Make your own free website on Tripod.com
Home | Contacts | Photos - First visit | Photos - The early years 92-94 | Balance sheet 9-98 | Stockholders and their shares | Accounting 8/21/98 | Ownership shares 8/21/98 | Corporation bylaws
Accounting 8/21/98
Swamp

        Hana Hui      
        Accounting 8/21/98      
        first since 7/94      
               
  Period from last report (7/9/94) to now (8/21/98)            
  File Swamp1.xls, "94-98 totals"            
               
  These totals will be added to the first totals to get our current total.            
  See "Ownership Shares".            
               
  The order listed goes from most recent work backwards.            
               
               
  Who Number of work days Hours worked in period Hourly rate Contri-butions as dollars As % of total  
1 Ray Grogan 71 177 10 $1,770 46.08%  
2 Jim Hayes 18 18 8 $144 3.75%  
3 Whitney Eldridge 1 2 8 $16 0.42%  
4 Shunsaku Sato 1 2 8 $16 0.42%  
5 Thad Wharton 4 8 8 $64 1.67%  
6 Tomoe Uehara 7 17 8 $136 3.54%  
7 Kathy Roth 1 2 8 $16 0.42%  
8 Graham Knop 1 2 8 $16 0.42%  
9 Chad Trujillo 1 2 8 $16 0.42%  
10 Ted 1 2 8 $16 0.42%  
11 Nick Kaiser 1 2 8 $16 0.42%  
12 Penelope Kaiser 1 2 8 $16 0.42%  
13 Alex Kaiser 1 2 0.5 $1 0.03%  
14 Louie Kaiser 1 2 0.5 $1 0.03%  
15 Joseph Patoskie 21 55 8 $440 11.45%  
16 Tara Wolf 6 16 8 $128 3.33%  
17 Ben Owen 6 11 8 $88 2.29%  
18 Darcy 1 1 8 $8 0.21%  
19 Abe Grogan 24 57 0.5 $29 0.74%  
20 Lucy Grogan 29 75 0.5 $38 0.98%  
21 Mary Anne LeMaitre 1 2 8 $16 0.42%  
22 Isabella Gioia 2 7 8 $56 1.46%  
23 Rechung Fujihira 7 18 0.5 $9 0.23%  
24 Doug Oakley 5 11 8 $88 2.29%  
25 Marcia Otto 1 3 8 $24 0.62%  
26 Junko Kinoshita 1 2 8 $16 0.42%  
27 Jolene Breard 1 2 8 $16 0.42%  
28 Roberta Hickman 3 6 8 $48 1.25%  
29 Gianna Cauzzi 3 10 8 $80 2.08%  
30 Joseph Duettra 3 11 8 $88 2.29%  
31 Mike Yano 1 3 8 $24 0.62%  
32 Rebecca 1 2 8 $16 0.42%  
33 Jana Simons 2 5 8 $40 1.04%  
34 Chris Strehlau 2 2 8 $16 0.42%  
35 Jack Grogan, Sr. 1 2 8 $16 0.42%  
36 Fran Huff 1 2 8 $16 0.42%  
37 Kevin Reardon 6 17 8 $136 3.54%  
38 Jo Lyn Okimoto 1 3 8 $24 0.62%  
39 Sam Pitts 1 2 8 $16 0.42%  
40 Grant Wise 1 1 8 $8 0.21%  
41 Vinny Schroder 1 1 8 $8 0.21%  
42 Greg Gholson 1 2 8 $16 0.42%  
43 Nicki Handel 1 2 8 $16 0.42%  
44 Mary Spreen 1 1 8 $8 0.21%  
45 Phil Milholland 1 1 8 $8 0.21%  
46 Cheney Milholland 1 1 8 $8 0.21%  
47 Olen Milholland 1 1 0.5 $1 0.01%  
48 Adelle Milholland 1 1 0.5 $1 0.01%  
49 Dylan Hengstler 1 2 8 $16 0.42%  
50 Dennis Ramoska 1 2 8 $16 0.42%  
51 Rachel 1 3 0.5 $2 0.04%  
52 Andrew Neuschul 1 2 8 $16 0.42%  
  Totals 253 585 358 $3,842 100.00%  
    "people visits" hours $6.88 work value    
  Average work/visit: 2.3   average wage      
               
  Special non-labor goodwill (add these to totals above in the combo 98 report)            
  Ray Grogan (this report)       $100    
  Jon Dusza (comp map)       $8    
  Isabella Gioia (car in '98)       $20    
      Grand total   $3,970    
               

Last Updated on 2/6/99
Email: raygrogan@hotmail.com

On to next page (Ownership shares 8/21/98)